Loan Amortization Schedule

 

An amortization schedule is a complete table of periodic loan payments, showing the amount of principal and the amount of interest that comprise each payment until the loan is paid off at the end of its term.

Loan amount$ Scheduled number of payments
Annual interest rate (%) Actual number of payments
Loan period in years Total interest
Payment frequency Total early payments
Optional extra payments$ Total principal
Total payments
Start date End date

Breakdown

#DatePrincipalInterestExtra PaymentTotal PaymentEnding BalanceCumulative Interest